Altersvorsorgedepot calculator

What Germany's new state-subsidised pension depot adds to your own money from 2027: the Zulagen, the tax refund on top, and how it compares with a plain ETF savings plan.

  • Free, no sign-up
  • Your numbers stay in your browser
  • Reviewed

Stays in your browser

You and your contract
€

Subsidised up to €150 a month (€1,800 a year). Below €10 a month there are no Zulagen; at most €570 a month go in.

years

Under 25 at the start of the year: a one-off €200 extra in the first year.

Up to €300 a year per child. For married parents it goes to the mother unless both ask for the father.

€

For the tax check (Günstigerprüfung): taxable income from 2026 rules, single assessment. 0 if you have no taxable pay.

More assumptions
Payout and return
years

Between 65 and 70. Then a payout plan to at least 85, and up to 30 % as a lump sum.

% a year

For a broad equity depot. The Standarddepot may cost at most 1.0 % a year; with a safer mix near payout, expect less.

%

Payouts are taxed in full as income in retirement (§ 22 Nr. 5 EStG). An average rate on them, for illustration.

% a year

The ECB aims for 2 % a year over the medium term.

Comparison
% a year

A broker ETF often costs 0.2 % a year, the depot up to 1.0 %. Same own money, taxed under the Abgeltungsteuer.

The state adds €732 a year to your €1,800: 41% on top of your own money.

At 7% after costs the depot holds €285,089 at 67: €59,400 your money, €17,820 Zulagen, €207,869 growth. Extra tax refunds of €6,336 go to your bank account. Payouts are taxed in full later; at 20% about €228,071 is left. A normal ETF plan with the same own money reaches €235,056 before tax, €208,179 after the Abgeltungsteuer.

Zulagen a year
€540

Grundzulage

Extra tax refund a year
€192

Günstigerprüfung at €40,100 taxable income

Depot at 67
€285,089

Before tax; about €1,831 a month to 85 after tax (€953 in today's money)

More than a normal ETF plan
€50,033

Before tax on payout; after tax about €19,892

Where the €285,089 at 67 come from€285,089
  • Your money€59,400
  • Zulagen€17,820
  • Growth€207,869
Your money, Zulagen and growth in the depot
€0€100K€200K€300KAge 34Age 41Age 47Age 54Age 60Age 67
  • Your money
  • Zulagen
  • Growth
  • Normal ETF plan

What if… state money a year · share

See the figures
End of each year. Refunds come with the tax assessment and are not in the depot. Tax rules of 2026.
AgeYour moneyZulagenTax refundDepotETF plan
35€1,800€540€192€2,397€1,859
36€3,600€1,080€192€4,962€3,855
37€5,400€1,620€192€7,706€5,996
38€7,200€2,160€192€10,643€8,293
39€9,000€2,700€192€13,785€10,757
40€10,800€3,240€192€17,147€13,402
41€12,600€3,780€192€20,744€16,240
42€14,400€4,320€192€24,593€19,285
43€16,200€4,860€192€28,712€22,552
44€18,000€5,400€192€33,119€26,058
45€19,800€5,940€192€37,834€29,820
46€21,600€6,480€192€42,879€33,856
47€23,400€7,020€192€48,278€38,187
48€25,200€7,560€192€54,055€42,834
49€27,000€8,100€192€60,235€47,820
50€28,800€8,640€192€66,849€53,171
51€30,600€9,180€192€73,925€58,912
52€32,400€9,720€192€81,497€65,072
53€34,200€10,260€192€89,599€71,681
54€36,000€10,800€192€98,268€78,774
55€37,800€11,340€192€107,544€86,384
56€39,600€11,880€192€117,469€94,549
57€41,400€12,420€192€128,089€103,311
58€43,200€12,960€192€139,452€112,712
59€45,000€13,500€192€151,611€122,799
60€46,800€14,040€192€164,621€133,623
61€48,600€14,580€192€178,541€145,237
62€50,400€15,120€192€193,436€157,699
63€52,200€15,660€192€209,374€171,070
64€54,000€16,200€192€226,427€185,418
65€55,800€16,740€192€244,674€200,813
66€57,600€17,280€192€264,198€217,331
67€59,400€17,820€192€285,089€235,056

Next step

How it calculates

The Altersvorsorgedepot is the centrepiece of the Riester reform from 2027. Think of it as a pension wrapper around an ETF portfolio: no capital guarantee, money locked until retirement, and the state paying a share of your contributions. The calculator follows one contract year by year under the new rules:

  1. Basic top-up (Grundzulage). 50 % of your own contribution up to €360 a year, plus 25 % of the part from €360 to €1,800. The most you can get is €540 a year.
  2. Child top-up (Kinderzulage). For each child you receive Kindergeld for, 100 % of your contribution, capped at €300 per child. You tell it how many more years you expect Kindergeld.
  3. Starter bonus. If you are under 25 at the start of the year, a one-off €200 in the first year.
  4. Minimum. Below €120 a year there is no Zulage at all. You may pay in up to €6,840 a year, but only the first €1,800 are subsidised.
  5. Tax check (Günstigerprüfung). From your gross salary the calculator works out your taxable income with the 2026 rules (single assessment, no church tax). Your contribution up to €1,800 plus the Zulage is deductible. If that saves more income tax and solidarity surcharge than the Zulage, the difference is refunded to your bank account; it does not go into the depot.

Contributions go in at the end of each month and the Zulage at the end of each year (in practice it arrives a few months later). The return you enter is after costs. The Standarddepot, which every provider must offer, may cost at most 1.0 % a year all-in; other depots have no cap. Gains are not taxed while you save.

Worked example: €150 a month at 34

You are 34, earn €52,000 gross a year, have no children and pay in €150 a month, the full €1,800 a year. That earns €540 Grundzulage. At €40,100 taxable income the deduction saves €732 in tax, so €192 comes back on top of the Zulage. In total the state adds €732 a year, 41% of your own money.

At 7% a year after costs, the depot holds about €285,089 at 67: €59,400 of your own money, €17,820 in Zulagen and €207,869 of growth. The €6,336 of tax refunds are not included; you received those along the way.

A plain ETF savings plan with the same own money, earning 0.3% a year more because a broker ETF is usually cheaper, reaches €235,056 before tax. The depot is €50,033 ahead. After tax the gap narrows, because every euro paid out of the depot is taxed as income, while the ETF pays the flat capital gains tax on the gain only. At a 20% tax rate on the payouts you keep €228,071, against €208,179 from the ETF plan.

Who gains most

The subsidy favours small contributions and families. With just €10 a month you get €60 a year, half of what you pay in. With €30 a month and two children you get €780 a year on €360 of your own money; by 67 that grows to €116,542 at 7%, against €47,011 in a normal ETF plan.

Higher earners gain through the tax check: the higher your marginal tax rate, the bigger the refund on top of the Zulage. And because payouts are taxed in retirement, the depot works best if your tax rate then is lower than now.

The price is flexibility. Payouts start between 65 and 70, either as a payout plan running to at least 85 or as a lifelong annuity, and up to 30 % can be taken as a lump sum at the start. Money you may need before then belongs in an ordinary depot.

Things expats should check

Eligibility follows your pension insurance, not your nationality. Employees paying into the German statutory pension and civil servants qualify, and from 2027 so do self-employed people who file a German tax return and members of a professional pension scheme (Versorgungswerk), as long as they are under 67. A spouse who is not eligible can still get top-ups through you if they pay at least €120 a year themselves. Zulagen and the deduction are per person, and at most two new contracts are subsidised.

If you might leave Germany, read the rules carefully: moving outside the EU or EEA after the payout starts counts as harmful use (schädliche Verwendung) of the subsidies. And if you already have a Riester contract, it keeps the old rules unless you opt in to the new ones; opening any new contract from 2027 moves all your contracts to the new rules. An old Riester contract can be transferred into an Altersvorsorgedepot without repaying its Zulagen. The Altersvorsorgedepot guide goes through the choices.

What it can’t see

It taxes the payouts at one flat rate on the whole depot. Your real rate depends on your state pension and other income in retirement; the German pension gap calculator shows how big that gap is. It uses one steady return, while the Standarddepot shifts into safer funds before the payout. It ignores couples, joint assessment, church tax and tax tables after 2026. For children there is also the Frühstart-Rente, whose depot can continue as an Altersvorsorgedepot from 18. Zenarios puts the depot next to your salary, pension, taxes and plans and runs them together, year by year. How long the money lasts in retirement is what the withdrawal calculator answers.

Common questions

What is the Altersvorsorgedepot?

A new kind of private pension contract in Germany from 1 January 2027, created by the reform of Riester pensions (Altersvorsorgereformgesetz, BGBl. 2026 I Nr. 156). It holds funds and ETFs without a capital guarantee, and the state adds Zulagen (top-ups) and a possible tax refund. The money is paid out from age 65 at the earliest.

How much does the state add?

The basic top-up (Grundzulage) is 50 % of what you pay in up to €360 a year, plus 25 % of the part between €360 and €1,800. So €1,800 a year (€150 a month) earns €540, and €360 a year earns €180. Each child you receive Kindergeld for adds up to €300 a year, and savers under 25 get a one-off €200. Nothing is paid below €120 a year.

Can expats open an Altersvorsorgedepot?

Eligibility depends on your insurance status, not your passport. Employees paying into the German statutory pension and civil servants qualify; from 2027 so do self-employed people who file a German tax return and members of professional pension schemes, if they are under 67. If you move outside the EU or EEA after the payout starts, that counts as harmful use of the subsidies.

Is the money taxed?

Not while you save. Payouts from subsidised money (up to €1,800 a year plus the Zulagen) and its growth are taxed in full as income in retirement (§ 22 Nr. 5 EStG). Compulsory members of statutory health insurance pay no health or care contributions on them.

What is the Günstigerprüfung?

The tax office checks whether deducting your contributions (up to €1,800 plus the Zulage) saves you more income tax than the Zulage is worth. If so, you get the difference back with your tax assessment. In the calculator's example, €52,000 gross and €1,800 a year, that is about €192 a year on top of the €540 Zulage.

Sources

Embed this calculator on your site

Free for blogs, newsletters and websites. Paste this code where the calculator should appear; it sizes itself, sets no cookies and keeps the reader's numbers in their browser.